Gewinn | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gewinn pro Aktie in EUR | 8,34 | 7,43 | 4,47 | 5,74 | 5,33 | 2,97 | 2,22 | 2,88 | 2,37 | 1,33 | 0,88 | 0,76 | -0,21 |
KGV | – | – | – | – | – | – | – | – | – | – | – | – | – |
Gewinnwachstum (%) | +12,49 | +27,54 | -22,23 | +7,68 | +79,74 | +33,46 | -22,66 | +21,53 | +77,35 | +52,30 | +14,96 | +14,96 | – |
PEG | – | – | – | – | – | – | – | – | – | – | – | – | – |
Dividende | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dividende in EUR | – | – | – | – | – | – | – | – | – | – | – | – | – |
Dividendenrendite (%) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Cashflow | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow je Aktie in EUR | – | – | 5,35 | 5,25 | 10,35 | 5,34 | 9,28 | 6,54 | 6,44 | 4,72 | 2,39 | 2,28 | 1,41 |
Kurs-Cashflow-Verhältnis (KCV) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Umsatz | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz in JPY | – | – | 1.830,53 Mrd. | 2.209,03 Mrd. | 2.003,81 Mrd. | 1.399,10 Mrd. | 1.127,29 Mrd. | 1.278,24 Mrd. | 1.130,73 Mrd. | 799,72 Mrd. | 663,95 Mrd. | 613,12 Mrd. | 612,17 Mrd. |
Umsatzwachstum (%) | – | – | -17,13 | +10,24 | +43,22 | +24,11 | -11,81 | +13,05 | +41,39 | +20,45 | +8,29 | +0,16 | +23,10 |
Umsatz je Mitarbeiter in EUR | – | – | 589.425,14 | 731.890,40 | 730.567,26 | 550.789,52 | 464.373,07 | 571.807,25 | 539.523,66 | 405.515,37 | 356.054,53 | 322.280,23 | 283.596,31 |
Buchwert | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Buchwert je Aktie in EUR | – | – | 21,67 | 19,47 | 16,43 | 12,51 | 10,14 | 10,29 | 8,93 | 7,48 | 6,53 | 6,79 | 6,15 |
Kurs-Buch-Verhältnis (KBV) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Bilanz | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Bilanzsumme in JPY | – | – | 2.456,46 Mrd. | 2.311,59 Mrd. | 1.894,46 Mrd. | 1.425,36 Mrd. | 1.278,50 Mrd. | 1.257,63 Mrd. | 1.208,71 Mrd. | 957,45 Mrd. | 793,37 Mrd. | 876,15 Mrd. | 828,59 Mrd. |
Eigenkapitalquote (%) | – | – | +71,66 | +69,20 | +71,10 | +71,88 | +64,90 | +70,62 | +63,83 | +67,50 | +71,15 | +73,21 | +72,59 |
Verschuldungsgrad (%) | – | – | +39,56 | +44,52 | +40,64 | +39,12 | +54,09 | +41,61 | +56,67 | +48,15 | +40,55 | +36,60 | +37,76 |
dyn. Verschuldungsgrad (%) | – | – | +160,17 | +167,05 | +193,17 | +274,73 | +177,31 | +194,92 | +234,32 | +227,21 | +329,84 | +326,90 | +510,92 |
Bilanzierungsmethode | – | – | – | – | – | – | – | – | – | – | – | – | – |
Geschäftsjahresende | – | – |
Marktkapitalisierung | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Marktkapitalisierung in EUR | – | – | – | – | – | – | – | – | – | – | – | – | – |
Marktkapitalisierung/Umsatz | – | – | 9,46 | 5,29 | 3,03 | 7,38 | 5,30 | 3,09 | 1,83 | 4,21 | 2,75 | 2,14 | 2,70 |
Marktkapitalisierung/Mitarbeiter in EUR | – | – | 5,58 Mio. | 3,87 Mio. | 2,21 Mio. | 4,06 Mio. | 2,46 Mio. | 1,77 Mio. | 986.550,98 | 1,71 Mio. | 978.558,73 | 689.946,51 | 765.507,43 |
Marktkapitalisierung/EBITDA | – | – | 32,93 | 17,50 | 9,57 | 29,40 | 21,80 | 11,42 | 6,97 | 20,19 | 14,40 | 12,06 | 95,00 |
Rentabilität (%) | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow-Marge | – | – | +23,75 | +19,30 | +14,14 | +10,43 | +22,45 | +14,83 | +16,50 | +17,12 | +10,45 | +11,71 | +7,26 |
EBIT-Marge | – | – | +25,86 | +28,29 | +29,78 | +22,66 | +21,70 | +25,15 | +24,34 | +18,56 | +16,04 | +14,16 | -1,92 |
EBITDA-Marge | – | – | +28,73 | +30,24 | +31,62 | +25,09 | +24,30 | +27,08 | +26,22 | +20,87 | +19,08 | +17,75 | +2,84 |
Eigenkapitalrendite | – | – | +20,68 | +29,48 | +32,45 | +23,71 | +22,32 | +27,95 | +26,49 | +17,83 | +13,80 | +11,21 | -3,23 |
Gesamtkapitalrendite | – | – | +14,82 | +20,40 | +23,07 | +17,04 | +14,49 | +19,74 | +16,91 | +12,03 | +9,82 | +8,20 | -2,34 |
Cashflow / ROI | 0,00 | 0,00 | +17,70 | +18,44 | +14,96 | +10,24 | +19,80 | +15,07 | +15,44 | +14,30 | +8,75 | +8,20 | +5,36 |
Steuerquote | – | – | +23,12 | +24,53 | +26,75 | +23,37 | +24,29 | +22,79 | +25,74 | +22,71 | +26,80 | +17,16 | -63,43 |
Risiko- und Trendkennzahlen | |
---|---|
Gl. Durchschn. - 20T | 102,88 |
Gl. Durchschn. - 30T | 102,64 |
Gl. Durchschn. - 100T | 108,92 |
Gl. Durchschn. - 200T | 91,92 |
RSL - 30T | 1,08 |
RSL - 250T | 1,28 |
Vola - 30T | 33,61 |
Vola - 250T | 37,70 |
Momentum - 30T | 1,04 |
Momentum - 250T | 1,69 |
Benchmark-Vergleich | |||||||
---|---|---|---|---|---|---|---|
Name | Beta 30T | Beta 250T | Korrelation 30T | Korrelation 250T | Outperformance 1W | Outperformance 1M | Outperformance 1J |
2,14 | 2,01 | 0,44 | 0,44 | +5,81 % | +3,93 % | +46,75 % |
Performance- und Kurs-Kennzahlen | |||||
---|---|---|---|---|---|
Zeitraum | Performance | Hoch | Abstand | Tief | Abstand |
1 Woche | +6,53 % | 120,10 | -0,03 % | 112,12 | +6,61 % |
1 Monat | +6,64 % | 120,10 | -0,03 % | 105,52 | +12,11 % |
6 Monate | +37,53 % | 134,91 | -12,37 % | 87,70 | +26,95 % |
1 Jahr | +69,10 % | 134,91 | -12,37 % | 63,84 | +46,83 % |
3 Jahre | +69,08 % | 134,91 | -12,37 % | 38,89 | +67,61 % |
5 Jahre | +369,81 % | 134,91 | -12,37 % | 24,28 | +79,78 % |
7 Jahre | +425,20 % | 134,91 | -12,37 % | 18,03 | +84,99 % |
10 Jahre | +925,28 % | 134,91 | -12,37 % | 7,63 | +93,64 % |