Gewinn | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gewinn pro Aktie in EUR | 2,99 | 2,81 | 2,90 | 1,49 | 0,52 | 0,57 | 1,13 | 1,10 | 1,64 | 2,08 | 3,19 | 1,91 | 1,51 |
KGV | – | – | – | – | – | – | – | – | – | – | – | – | – |
Gewinnwachstum (%) | +1,90 | +0,98 | +94,85 | +186,29 | -8,51 | -49,86 | +3,22 | -32,92 | -21,43 | -34,63 | +66,74 | +26,74 | +72,79 |
PEG | – | – | – | – | – | – | – | – | – | – | – | – | – |
Dividende | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dividende in EUR | – | – | – | – | – | – | – | – | – | – | – | – | – |
Dividendenrendite (%) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Cashflow | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow je Aktie in EUR | – | – | 5,82 | 3,81 | 1,45 | 2,14 | 1,56 | 1,29 | 2,71 | 2,56 | 4,55 | 2,27 | 2,29 |
Kurs-Cashflow-Verhältnis (KCV) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Umsatz | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz in JPY | – | – | 4.702,95 Mrd. | 3.774,47 Mrd. | 2.744,52 Mrd. | 2.830,21 Mrd. | 3.344,11 Mrd. | 3.160,51 Mrd. | 3.405,22 Mrd. | 3.325,99 Mrd. | 3.232,26 Mrd. | 2.877,91 Mrd. | 2.408,13 Mrd. |
Umsatzwachstum (%) | – | – | +24,60 | +37,53 | -3,03 | -15,37 | +5,81 | -7,19 | +2,38 | +2,90 | +12,31 | +19,51 | +25,88 |
Umsatz je Mitarbeiter in EUR | – | – | 711.187,70 | 573.398,03 | 423.835,38 | 447.246,94 | 544.083,50 | 526.752,33 | 578.635,81 | 581.556,32 | 591.437,53 | 550.953,99 | 480.866,54 |
Buchwert | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Buchwert je Aktie in EUR | – | – | 19,43 | 15,61 | 14,05 | 13,21 | 12,73 | 11,93 | 11,54 | 10,84 | 9,81 | 7,47 | 5,59 |
Kurs-Buch-Verhältnis (KBV) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Bilanz | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Bilanzsumme in JPY | – | – | 4.814,15 Mrd. | 3.944,15 Mrd. | 3.543,75 Mrd. | 3.411,71 Mrd. | 3.293,91 Mrd. | 2.982,73 Mrd. | 2.884,31 Mrd. | 2.762,32 Mrd. | 2.592,41 Mrd. | 2.199,71 Mrd. | 1.888,36 Mrd. |
Eigenkapitalquote (%) | – | – | +53,33 | +53,72 | +53,93 | +52,61 | +52,44 | +54,32 | +54,40 | +53,26 | +52,27 | +47,23 | +41,02 |
Verschuldungsgrad (%) | – | – | +87,50 | +86,14 | +85,42 | +90,06 | +90,69 | +84,08 | +83,81 | +87,77 | +91,31 | +111,71 | +143,79 |
dyn. Verschuldungsgrad (%) | – | – | +292,65 | +362,32 | +834,40 | +558,68 | +745,50 | +782,94 | +359,03 | +373,78 | +201,43 | +372,56 | +354,12 |
Bilanzierungsmethode | – | – | IFRS | IFRS | IFRS | IFRS | IFRS | – | – | – | – | – | – |
Geschäftsjahresende | – | – |
Marktkapitalisierung | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Marktkapitalisierung in EUR | – | – | – | – | – | – | – | – | – | – | – | – | – |
Marktkapitalisierung/Umsatz | – | – | 0,55 | 0,52 | 0,57 | 0,56 | 0,47 | 0,66 | 0,53 | 0,83 | 1,14 | 1,37 | 1,40 |
Marktkapitalisierung/Mitarbeiter in EUR | – | – | 390.289,73 | 296.171,74 | 240.834,78 | 250.028,01 | 258.111,04 | 347.860,91 | 308.459,15 | 481.884,59 | 671.628,24 | 753.414,40 | 672.203,28 |
Marktkapitalisierung/EBITDA | – | – | 3,67 | 3,92 | 4,70 | 4,96 | 3,91 | 7,27 | 4,61 | 5,75 | 5,31 | 8,47 | 8,60 |
Rentabilität (%) | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow-Marge | – | – | +16,32 | +13,35 | +7,13 | +10,22 | +6,28 | +5,51 | +10,76 | +10,39 | +19,00 | +10,83 | +13,06 |
EBIT-Marge | – | – | +10,33 | +6,83 | +3,92 | +3,98 | +6,36 | +5,83 | +8,57 | +11,83 | +19,13 | +13,65 | +13,70 |
EBITDA-Marge | – | – | +14,96 | +13,19 | +12,08 | +11,27 | +12,13 | +9,08 | +11,57 | +14,40 | +21,38 | +16,14 | +16,26 |
Eigenkapitalrendite | – | – | +15,00 | +9,46 | +3,66 | +4,26 | +8,83 | +9,12 | +14,04 | +19,19 | +32,22 | +25,20 | +26,67 |
Gesamtkapitalrendite | – | – | +8,06 | +5,14 | +2,06 | +2,32 | +5,19 | +4,98 | +7,69 | +10,29 | +16,94 | +12,04 | +11,09 |
Cashflow / ROI | 0,00 | 0,00 | +15,95 | +12,77 | +5,52 | +8,48 | +6,38 | +5,83 | +12,70 | +12,51 | +23,69 | +14,16 | +16,66 |
Steuerquote | – | – | +27,74 | +28,50 | +33,59 | +32,11 | +26,52 | +24,76 | +25,43 | +28,16 | +29,51 | +32,40 | +36,76 |
Risiko- und Trendkennzahlen | |
---|---|
Gl. Durchschn. - 20T | 9,84 |
Gl. Durchschn. - 30T | 9,92 |
Gl. Durchschn. - 100T | 10,03 |
Gl. Durchschn. - 200T | 9,32 |
RSL - 30T | 1,01 |
RSL - 250T | 1,09 |
Vola - 30T | 25,12 |
Vola - 250T | 26,96 |
Momentum - 30T | 1,02 |
Momentum - 250T | 1,14 |
Benchmark-Vergleich | |||||||
---|---|---|---|---|---|---|---|
Name | Beta 30T | Beta 250T | Korrelation 30T | Korrelation 250T | Outperformance 1W | Outperformance 1M | Outperformance 1J |
1,77 | 0,78 | 0,47 | 0,47 | -0,81 % | -3,90 % | -2,65 % |
Performance- und Kurs-Kennzahlen | |||||
---|---|---|---|---|---|
Zeitraum | Performance | Hoch | Abstand | Tief | Abstand |
1 Woche | -1,91 % | 10,99 | -1,85 % | 10,49 | +2,78 % |
1 Monat | -1,01 % | 11,00 | -1,95 % | 10,15 | +5,93 % |
6 Monate | +11,58 % | 11,76 | -8,99 % | 9,54 | +11,60 % |
1 Jahr | +19,09 % | 11,76 | -8,99 % | 8,30 | +23,08 % |
3 Jahre | +9,41 % | 11,76 | -8,99 % | 6,95 | +35,59 % |
5 Jahre | -14,97 % | 14,51 | -34,43 % | 6,95 | +35,59 % |
7 Jahre | -40,35 % | 18,51 | -71,55 % | 6,95 | +35,59 % |
10 Jahre | -23,26 % | 21,56 | -99,81 % | 6,95 | +35,59 % |